Denver Broncos Profits Cap – Over The Cap

Denver BroncosCalculatorContractsFree AgencyTop Executive: George Paton, General Manager (on the grounds that 2021)2021202220232024

Total Denver Broncos Denver Broncos Cap Liabilities: $184,087,858Top fifty one: $160,530,250Team Cap Space: $16,112,253Offense: $Denver Broncos sixty Denver Broncos nine,760,021Defense: $ninety seven,614,959Special: $five,869,583Contracted Players (53 overall)PlayerBase SalaryProrated BonusRoster BonusWorkout Denver Broncos BonusOther Denver Broncos BonusGuaranteed SalaryCapNumber

Dead Money & Cap SavingsRegularPer GameVon Miller$17,500,000$four,a hundred twenty five,000$0$0$500,000$zero$zero$22,a hundred twenty five,000Graham Glasgow$8,400,000$three,000,000$zero$500,000$a hundred,000$zero$8,400,000$11,882,353Kyle Fuller$nine,000,000$zero$0$500,000$0$0$nine,000,000$9,470,588Melvin Gordon$4,500,000$2,000,000$2,000,000$500,000$0$zero$4,500,000$eight,941,176Bryce Callahan$6,500,000$1,333,334$382,353$500,000$zero$zero$zero$eight,528,187Justin Simmons$2,000,000$three,750,000$zero$0$zero$zero$2,000,000$five,750,000Garett Bolles$1,000,000$four,000,000$zero$0$0$zero$a million$five,000,000Kareem Jackson$4,750,000$0$0$250,000$zero$0$4,750,000$four,985,294Teddy Bridgewater$4,250,500$0$0$187,000$zero$0$three,000,000$4,415,500Shelby Harris$one million$3,000,000$0$zero$zero$0$one million$4,000,000Patrick Surtain II$660,000$3,151,418$zero$zero$0$0$660,000$three,811,418Noah Fant$1,639,612$1,794,222$zero$0$zero$zero$1,639,612$three,433,834Alexander Johnson$three,384,000$zero$zero$zero$zero$0$0$three,384,000Tim Patrick$three,384,000$zero$zero$zero$0$zero$0$3,384,000Courtland Sutton$2,183,000$763,987$zero$zero$0$0$zero$2,946,987Sam Martin$2,three hundred,000$483,333$zero$0$0$zero$0$2,783,333Brandon McManus$1,0.5,000$1,231,250$zero$zero$0$zero$four,000,000$2,306,250Bobby Denver Broncos Massie$1,half,000$a million$0$425,000$zero$0$575,000$2,275,000Mike Denver Broncos Purcell$990,000$774,166$zero$750,000$0$zero$990,000$2,028,872Dalton Risner$1,069,298$803,597$0$zero$75,000$0$zero$1,947,895Drew Lock$1,057,348$779,694$0$0$75,000$zero$zero$1,912,042Javonte Williams$660,000$951,955$zero$0$zero$zero$660,000$1,611,955Shamar Stephen$1,1/2,000$480,000$zero$30,000$zero$zero$zero$1,555,000Cameron Fleming$1,1/2,000$zero$zero$340,000$zero$zero$zero$1,395,000Dre’Mont Jones$875,800$266,six hundred$0$zero$zero$zero$0$1,142,400Lloyd Cushenberry$821,636$236,544$0$0$zero$zero$0$1,058,180McTelvin Agim$816,079$214,317$zero$0$0$zero$zero$1,030,396Albert Okwuegbunam$780,000$187,261$zero$zero$zero$0$0$967,261Mike Ford$950,000$zero$0$0$zero$zero$one hundred fifty,000$950,000Quinn Meinerz$660,000$210,154$0$zero$0$0$zero$870,154Baron Browning$660,000$210,154$zero$zero$0$0$0$870,154Malik Reed$850,000$5,000$0$0$zero$0$0$855,000Calvin Anderson$850,000$0$zero$0$0$zero$zero$850,000DeShawn Williams$850,000$zero$0$0$0$0$zero$850,000Diontae Spencer$850,000$zero$0$zero$0$0$zero$850,000Eric Saubert$990,000$0$zero$0$zero$0$zero$850,000Andrew Beck$850,000$zero$0$0$zero$0$0$850,000Netane Muti$780,000$51,448$0$zero$0$0$zero$831,448David Denver Broncos Moore$990,000$zero$zero$zero$zero$0$zero$825,000Nate Hairston$990,000$zero$zero$0$0$zero$0$802,778Jacob Bobenmoyer$780,000$zero$0$0$zero$0$0$780,000P.J. Locke$780,000$zero$zero$0$0$0$0$780,000Caden Sterns$660,000$eighty two,646$0$0$zero$zero$0$742,646Jamar Johnson$660,000$77,556$0$zero$0$0$0$737,556Justin Strnad$660,000$fifty nine,444$0$zero$zero$0$0$719,444Brett Rypien$850,000$0$0$0$0$zero$zero$708,333Kary Vincent Jr.$660,000$25,853$0$zero$0$0$0$685,853Jonathon Cooper$660,000$25,168$0$0$zero$0$zero$685,168Andre Mintze$660,000$five,000$0$zero$0$0$70,000$665,000Kendall Hinton$660,000$0$zero$0$0$0$zero$623,333Micah Kiser$850,000$zero$zero$zero$0$0$zero$586,667Top 51 CutoffDamarea Crockett$660,000$0$zero$zero$0$zero$zero$586,667Aaron Patrick$660,000$zero$zero$zero$zero$zero$0$586,667Dead MoneyNameCap NumberJa’Wuan James$3,000,000Kareem Jackson$2,882,353Cameron Fleming$1,000,000Nick Vannett$875,000Shamar Stephen$750,000Jeff Driskel$750,000Royce Denver Broncos Freeman$249,255Isaac Yiadom$a hundred ninety,379Justin Hollins$153,448Drew Himmelman$133,333Shaun Beyer$a hundred and fifteen,000Nate McCrary$one hundred ten,000TOTAL$10,843,295Practice SquadNameCap NumberAustin Schlottmann$203,622Drew Himmelman$a hundred sixty five,600Jonathan Harris$one hundred sixty five,600De’Mornay Pierson-El$a hundred sixty five,600Marquiss Spencer$one hundred sixty five,600Saivion Smith$a hundred sixty five,600Curtis Robinson$one hundred sixty five,600Tyrie Cleveland$a hundred sixty five,600Barrington Wade$165,600Shaun Denver Broncos Beyer$165,600Quinn Bailey$one hundred sixty five,600Seth Williams$a hundred sixty five,600Roe Farris$156,400Rico Gafford$156,400Harry Crider$138,000Javon Patterson$138,000TOTAL$2,614,022Injured ReserveNameCap NumberBradley Chubb$8,847,213Ronald Darby$4,000,000Jerry Jeudy$three,452,945Josey Jewell$2,361,496Mike Boone$1,800,000K.J. Hamler$1,622,076Michael Ojemudia$1,079,863Brett Jones$465,000Natrez Patrick$465,000Jonas Griffith$455,833LeVante Bellamy$440,000Adrian Killins$415,000Cody Conway$415,000TOTAL$25,819,426Physically Unable to PerformNon-Football Injury/Illness

Total Cap Liabilities: $149,301,665Top fifty one: $143,040,841Team Cap Space: $77,614,410Offense: $fifty nine,230,587Defense: $75,950,670Special: $7,859,584Contracted Players (37 overall)PlayerBase SalaryProrated BonusRoster BonusWorkout BonusOther BonusGuaranteed SalaryCapNumber

Dead Money & Cap SavingsRegularPer Denver Broncos GameGraham Denver Broncos Glasgow$8,400,000$three,000,000$0$500,000$a hundred,000$zero$0$12,000,000Bradley Chubb$12,716,000$zero$0$0$0$0$12,716,000$12,716,000Justin Simmons$15,a hundred,000$3,750,000$0$0$0$0$15,one hundred,000$18,850,000Garett Bolles$17,000,000$4,000,000$0$0$zero$zero$17,000,000$21,000,000Ronald Darby$9,500,000$3,000,000$zero$500,000$0$0$nine,500,000$thirteen,000,000Shelby Harris$7,500,000$three,000,000$zero$500,000$zero$zero$five,000,000$eleven,000,000Patrick Surtain II$825,000$3,151,418$787,855$zero$0$0$1,612,855$4,764,273Jerry Jeudy$1,991,178$2,152,356$zero$zero$zero$0$1,991,178$4,143,534Noah Fant$2,211,918$1,794,222$0$zero$0$0$2,211,918$4,006,140Sam Martin$2,250,000$483,334$zero$zero$0$0$zero$2,733,334Brandon McManus$3,000,000$1,231,250$0$zero$zero$zero$0$four,231,250Mike Purcell$three,000,000$774,166$0$750,000$0$zero$zero$four,524,166Dalton Risner$1,368,947$803,597$0$zero$a hundred,000$0$zero$2,272,544Drew Lock$1,351,022$779,694$zero$0$a hundred,000$0$zero$2,230,716Mike Boone$1,250,000$800,000$0$0$0$zero$zero$2,050,000K.J. Hamler$1,258,830$687,661$zero$0$zero$zero$zero$1,946,491Javonte Williams$1,062,989$951,955$zero$zero$0$zero$1,062,989$2,014,944Dre’Mont Jones$1,036,two hundred$266,six hundred$0$zero$0$0$0$1,302,800Michael Ojemudia$1,041,946$253,890$zero$0$zero$zero$0$1,295,836Lloyd Cushenberry$1,033,272$236,544$0$zero$0$0$0$1,269,816McTelvin Agim$998,250$214,317$0$zero$0$zero$zero$1,212,567Albert Okwuegbunam$895,000$187,261$zero$zero$0$zero$0$1,082,261Quinn Meinerz$877,539$210,154$0$0$0$zero$0$1,087,693Baron Browning$877,539$210,154$0$zero$0$0$zero$1,087,693Netane Muti$895,000$fifty one,448$zero$0$zero$0$0$946,448Jacob Bobenmoyer$895,000$0$zero$0$0$zero$0$895,000Caden Sterns$825,000$82,646$zero$zero$0$zero$0$907,646Jamar Johnson$825,000$77,556$0$zero$0$0$zero$902,556Justin Strnad$895,000$59,444$zero$0$0$zero$zero$954,444Kary Vincent Jr.$825,000$25,853$0$zero$zero$zero$0$850,853Jonathon Cooper$825,000$25,168$0$0$0$zero$0$850,168Andre Mintze$825,000$five,000$0$zero$zero$0$0$830,000Kendall Hinton$825,000$zero$zero$0$zero$0$0$825,000Damarea Crockett$825,000$0$0$0$zero$0$zero$825,000Essang Denver Broncos Bassey$895,000$6,668$0$0$zero$zero$0$901,668LeVante Bellamy$825,000$0$0$zero$0$zero$0$825,000Cody Conway$705,000$zero$0$zero$0$zero$zero$705,000

Total Cap Liabilities: $114,698,705Top fifty one: $114,698,705Team Cap Space: $110,301,295Offense: $forty six,489,203Defense: $sixty three,228,252Special: $four,981,250Contracted Players (24 total)PlayerBase SalaryProrated BonusRoster BonusWorkout BonusOther BonusGuaranteed SalaryCapNumber

Dead Money & Cap SavingsRegularPer GameGraham Glasgow$9,four hundred,000$3,000,000$a million$500,000$100,000$zero$0$14,000,000Justin Simmons$14,400,000$3,750,000$0$zero$zero$zero$zero$18,150,000Garett Bolles$thirteen,750,000$four,000,000$zero$250,000$zero$zero$0$18,000,000Ronald Darby$9,500,000$3,000,000$zero$500,000$0$zero$zero$thirteen,000,000Shelby Harris$8,500,000$three,000,000$0$500,000$zero$zero$zero$12,000,000Patrick Surtain II$940,000$3,151,418$1,625,710$0$0$zero$2,565,710$five,717,128Jerry Jeudy$2,681,767$2,152,356$0$zero$0$0$2,681,767$4,834,123Brandon McManus$3,650,000$1,231,250$zero$100,000$zero$0$zero$four,981,250Mike Purcell$2,750,000$774,168$zero$750,000$0$zero$zero$4,274,168K.J. Hamler$1,583,245$687,661$0$0$zero$zero$0$2,270,906Javonte Denver Broncos Williams$1,465,978$951,955$0$0$0$0$1,187,442$2,417,933Michael Denver Broncos Ojemudia$1,210,400$253,890$zero$zero$zero$zero$0$1,464,290Lloyd Cushenberry$1,a hundred sixty five,756$236,544$0$0$zero$0$0$1,402,300McTelvin Agim$1,117,450$214,317$zero$0$0$zero$zero$1,331,767Albert Okwuegbunam$1,010,000$187,261$0$zero$0$0$zero$1,197,261Quinn Meinerz$1,half,078$210,154$0$zero$0$zero$zero$1,305,232Baron Browning$1,1/2,078$210,154$0$0$zero$0$0$1,305,232Netane Muti$1,010,000$51,448$zero$0$0$zero$zero$1,061,448Caden Sterns$940,000$82,646$zero$0$0$zero$zero$1,022,646Jamar Johnson$940,000$77,556$zero$zero$0$zero$0$1,017,556Justin Strnad$1,010,000$59,444$zero$0$0$zero$0$1,069,444Kary Vincent Jr.$940,000$25,853$zero$0$0$0$0$965,853Jonathon Cooper$940,000$25,168$zero$0$0$zero$0$965,168Andre Mintze$940,000$five,000$zero$zero$0$zero$zero$945,000

Total Cap Liabilities: $60,219,450Top fifty one: $60,219,450Team Cap Space: $195,780,550Offense: $24,274,298Defense: $30,763,902Special: $5,181,250Contracted Players (eleven total)PlayerBase SalaryProrated BonusRoster BonusWorkout BonusOther BonusGuaranteed SalaryCapNumber

Leave a Reply

Your email address will not be published.